Saturday, August 18, 2012

TRUST RECEIPT INTEREST CALCULATION


MDR STEEL TUBES & PIPES INDUSTRIES L.L.C.
Statement of TR Interest Calculation for January 2011
Sr.
T.R. No.
Supplier Name
TR Recd.
Date
TR Due
 Date
Amount
Days
Rate of
Interest
Interest
Amount
As Per BOB
Rate of
Interest
Interest
Amount
As Per MDR
1
120539
Hindustan Zinc
14/09/2011
13/01/12
               607,027.94
10
9.00%
            4,954.47
9.00%
                 1,517.57
2
120541
Ningbo Cime
14/09/2011
13/01/12
               360,635.10
13
9.00%
            2,794.93
9.00%
                 1,172.06
3
120543
Tianjin Sai MEI
14/09/2011
13/01/12
           1,648,599.82
13
9.50%
          12,776.65
9.00%
                 5,357.95
4
120543
Tianjin Sai MEI
14/09/2011
13/01/12
                  63,599.82
5
9.50%
          12,776.65
9.00%
                       79.50
5
120565
Thosi Engg
15/09/2011
14/01/12
               185,256.75
16
9.00%
            1,435.74
9.00%
                     741.03
6
120679
Sabic
20/09/2011
19/01/12
           1,649,631.06
23
9.00%
          12,784.64
9.00%
                 9,485.38
7
120679
Sabic
20/09/2011
19/01/12
               649,631.06
1
9.00%
          12,784.64
9.00%
                     162.41
8
120717
Hindustan Zinc
22/09/2011
21/01/12
               811,191.20
21
9.00%
            6,286.73
9.00%
                 4,258.75
9
120717
Hindustan Zinc
22/09/2011
21/01/12
                  84,191.20
23
9.00%
            6,286.73
9.00%
                     484.10
10
120811
Sabic
28/09/2011
27/01/12
           1,133,608.14
24
9.00%
            8,785.46
9.00%
                 6,801.65
11
120957
Hindustan Zinc
06/10/2011
04/02/12
               539,710.87
24
9.00%
            4,182.76
9.00%
                 3,238.27
12
121019
Sabic
10/10/2011
08/02/12
           2,647,372.61
25
9.00%
          20,517.14
9.00%
              16,546.08
13
121019
Sabic
10/10/2011
08/02/12
           1,347,372.61
2
9.00%
          20,517.14
9.00%
                     673.69
14
121151
Exotherm Chem.
18/10/2011
16/02/12
                  86,454.38
27
9.00%
                670.02
9.00%
                     583.57
15
121224
Sabic
20/10/2011
18/02/12
               276,703.25
27
9.00%
            2,144.45
9.00%
                 1,867.75
16
121274
Sabic
23/10/2011
21/02/12
           2,467,411.61
27
9.00%
          19,122.44
9.00%
              16,655.03
17
121275
Sabic
23/10/2011
21/02/12
               637,573.55
27
9.00%
            4,941.20
9.00%
                 4,303.62
18
121332
Sabic
25/10/2011
23/02/12
           2,752,183.98
27
9.00%
          21,329.43
9.00%
              18,577.24
19
121562
Sabic
08/11/2011
07/03/12
           2,800,535.66
31
9.00%
          21,704.15
9.00%
              21,704.15
20
122100
Sabic
08/11/2011
07/03/12
               581,405.58
31
9.00%
            7,848.98
9.00%
                 4,505.89
21
121711
Tianjin Sai MEI
15/11/2011
14/03/12
           2,008,835.92
31
9.00%
          15,568.48
9.00%
              15,568.48
22
121732
Sabic
16/11/2011
15/03/12
               125,224.16
31
9.00%
                970.49
9.00%
                     970.49
23
121733
Sabic
16/11/2011
15/03/12
           1,801,190.82
31
9.00%
          13,959.22
9.00%
              13,959.23
24
122108
Sabic
06/12/2011
04/04/12
               342,626.28
31
9.00%
            2,227.07
9.00%
                 2,655.35
25
122109
Sabic
06/12/2011
04/04/12
               229,227.57
31
9.00%
            1,489.98
9.00%
                 1,776.51
26
123037
Sabic
22/01/2012
21/05/12
           3,585,848.25
9
9.00%
            1,489.98
9.00%
                 8,068.16
27
123150
Tata
28/01/2012
27/05/12
           1,632,114.91
4
9.00%
            1,489.98
9.00%
                 1,632.11
28
123167
Tata
28/01/2012
27/05/12
           5,363,179.35
4
9.00%
            1,489.98
9.00%
                 5,363.18
29
123208
Exotherm Chem.
30/01/2012
14/12/12
                  84,672.00
2
9.00%
            1,489.98
9.00%
                       42.34
30
121332
Sabic
25/10/2011
23/02/12
           2,202,183.98
3
9.00%
            1,489.98
9.00%
                 1,651.64
31
121332
Sabic
25/10/2011
23/02/12
           2,182,183.98
1
9.00%
            1,489.98
9.00%
                     545.55


Total Amount


     40,887,383.41


    247,799.47

        170,948.71

No comments:

Post a Comment